NYG wrote:Assuming the following things...
1. Miami let's Caleb Martin and Haywood Highsmith leave via free agency
2. Miami signs 3 two-way contracts and just carries a 14-man roster
This would be Miami's total salary for a 14-man roster...
Jimmy Butler $48,798,677
Bam Adebayo $34,848,340
Tyler Herro $29,000,000
Terry Rozier $24,924,126
Duncan Robinson $19,406,000
Kevin Love $4,027,525
Jaime Jaquez Jr. $3,685,800
Josh Richardson $3,051,153
Thomas Bryant $2,845,342
Nikola Jovic $2,464,200
Orlando Robinson $2,120,693
15th Overall Pick $4,456,320
Minimum $2,093,637
Minimum $2,093,637
Total Salary $183,815,450
Cap Space -$42,815,450
Tax Space -$12,470,450
1st Apron Space -$5,160,450
2nd Apron Space $5,652,550
I would think getting at least below the 1st Apron would be a goal even if they remained above the tax, but how would they reduce $5.1 Million?
As a reference:
https://www.spotrac.com/nba/rankings/player/_/year/2024/sort/cap_totalAlso, keep in mind, you need to add a minimum salary if you free up a roster spot.